1st City Credit Union
5011 Hampton Ave.
St. Louis, MO 63109

(314) 353-6676


Loan Calculator Results

 

 

 

[Close window] [Print]

Your payment is $199.08 for a loan of $8,000.00.

Loan Summary
Monthly payment $199.08
Loan amount $8,000.00
Interest rate 9.0000%
Term 48
Total of payments $9,555.83
Total inetest paid $1,555.83
   

 

 

 

 

 

Payment schedule


# Payment Principal Interest Loan balance
 
1 $199.08 $139.08 $60.00 $7,860.92
2 $199.08 $140.12 $58.96 $7,720.80
3 $199.08 $141.17 $57.91 $7,579.63
4 $199.08 $142.23 $56.85 $7,437.40
5 $199.08 $143.30 $55.78 $7,294.10
6 $199.08 $144.37 $54.71 $7,149.73
7 $199.08 $145.46 $53.62 $7,004.27
8 $199.08 $146.55 $52.53 $6,857.72
9 $199.08 $147.65 $51.43 $6,710.07
10 $199.08 $148.75 $50.33 $6,561.32
11 $199.08 $149.87 $49.21 $6,411.45
12 $199.08 $150.99 $48.09 $6,260.46
13 $199.08 $152.13 $46.95 $6,108.33
14 $199.08 $153.27 $45.81 $5,955.06
15 $199.08 $154.42 $44.66 $5,800.64
16 $199.08 $155.58 $43.50 $5,645.06
17 $199.08 $156.74 $42.34 $5,488.32
18 $199.08 $157.92 $41.16 $5,330.40
19 $199.08 $159.10 $39.98 $5,171.30
20 $199.08 $160.30 $38.78 $5,011.00
21 $199.08 $161.50 $37.58 $4,849.50
22 $199.08 $162.71 $36.37 $4,686.79
23 $199.08 $163.93 $35.15 $4,522.86
24 $199.08 $165.16 $33.92 $4,357.70
25 $199.08 $166.40 $32.68 $4,191.30
26 $199.08 $167.65 $31.43 $4,023.65
27 $199.08 $168.90 $30.18 $3,854.75
28 $199.08 $170.17 $28.91 $3,684.58
29 $199.08 $171.45 $27.63 $3,513.13
30 $199.08 $172.73 $26.35 $3,340.40
31 $199.08 $174.03 $25.05 $3,166.37
32 $199.08 $175.33 $23.75 $2,991.04
33 $199.08 $176.65 $22.43 $2,814.39
34 $199.08 $177.97 $21.11 $2,636.42
35 $199.08 $179.31 $19.77 $2,457.11
36 $199.08 $180.65 $18.43 $2,276.46
37 $199.08 $182.01 $17.07 $2,094.45
38 $199.08 $183.37 $15.71 $1,911.08
39 $199.08 $184.75 $14.33 $1,726.33
40 $199.08 $186.13 $12.95 $1,540.20
41 $199.08 $187.53 $11.55 $1,352.67
42 $199.08 $188.93 $10.15 $1,163.74
43 $199.08 $190.35 $8.73 $973.39
44 $199.08 $191.78 $7.30 $781.61
45 $199.08 $193.22 $5.86 $588.39
46 $199.08 $194.67 $4.41 $393.72
47 $199.08 $196.13 $2.95 $197.59
48 $199.07 $197.59 $1.48 $0.00

These calculators are provided only as a general self-help planning tool and not to provide investment advice.
Results depend on many factors. We do not guarantee their accuracy, or applicability to your circumstances.
We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.

[Close window] [Print]